Dirigon

WILLOW-TREE-CAPITAL-CORP

Willow Tree Capital private credit holdings

WILLOW-TREE-CAPITAL-CORP schedule of investments, latest period.

As of 2026-06-30 · compiled 2026-10-02

EDGAR filing · 2026-06-30

Manager: Willow Tree Capital

$868.4m
Fair value
119
Positions
+$170k
NAV-if-street
1.0%
PIK share of debt
50
Overlapped credits

Street is the leave-one-out median of other desks' FV/principal on the matched funded facility. One manager is one desk unless its own vehicles differ by 10 points. Not a NAV restatement. Do not add overlapping-book dollars across funds. NAV-if-street is +$170k (1.9 bps of book).

What the book is exposed to

SectorFair valueShare
Health Care Providers & Services$230.6m26.6%
Commercial Services & Suppliers$145.1m16.7%
Diversified Consumer Services$81.5m9.4%
Financial Services$73.2m8.4%
Insurance$61.9m7.1%
Aerospace & Defense$41.8m4.8%
Software$41.3m4.8%
Energy Equipment & Services$39.7m4.6%
Professional Services$39.6m4.6%
Construction & Engineering$37.0m4.3%

Largest named credits

As-filed ¢ is the printed SOI line for that facility (FV/principal on co-held funded USD debt; USD ¢ when the filing prints FX par; funded ¢ when par includes undrawn). Street is the other desks' median. A book blend is not a mark.

CreditFacilityFair valueAs-filed ¢Street ¢Δ
World Insurance Associates, LLCfirst lien term loan$44.2m100.0¢99.8¢+0.2 pt
Offen, Inc.first lien term loan$39.7m95.8¢98.6¢-2.7 pt
Bristol Hospice, LLCfirst lien term loan$36.8m98.0¢99.3¢-1.3 pt
ESCP DTFS Inc.first lien term loan$31.7m100.0¢99.1¢+0.8 pt
OpCo Borrower, LLCfirst lien term loan$29.2m99.2¢99.2¢0.0 pt
Apex Service Partners, LLCfirst lien term loan$27.4m100.1¢99.9¢+0.1 pt
NWP Acquisition Holdings, LLCfirst lien term loan$27.0m101.4¢--
VRC Companies, LLCdelayed draw term loan$20.2m99.9¢99.8¢+0.2 pt
Cards Live Oak Holdings Inc.first lien term loan$18.6m99.9¢99.4¢+0.2 pt
Legacy Precast Buyerfirst lien term loan$18.1m99.9¢--
HIG Operations Holdings, Inc.first lien term loan$17.7m100.2¢99.7¢+0.3 pt
Regent Surgical Health, LLCdelayed draw term loan$16.9m98.5¢--
KAMC Holdings, Inc.first lien term loan$16.5m96.8¢97.5¢-0.7 pt
Dermcare Management, LLCdelayed draw term loan$15.7m100.3¢--
Pathstone Family Office, LLCfirst lien term loan$15.5m101.2¢99.9¢+1.1 pt

This is the filing window into that manager's private credit, not the whole platform.

Live issuer tools start on Trial or Matched. Desks request a seat. Start trial · Get Matched · Request a seat.